Retirement Projection
Starting age: 67 | Ending age: 99
Starting balance
Monthly spending
$6,000
Annual return
5.0%
Inflation
2.5%
Additional income
$0
Starting balance
$1,500,000
Ending balance (age 99)
—
Total withdrawn
—
Below $500K
Depleted
Year
Age
Starting balance
Growth earned
Add'l income
Withdrawn
Ending balance